Major Portfolio Companies

Financial Services

Back to previous data Slide left View more data Slide right
Market Capitalisation
or Shareholder Equity1
Key figures2
Revenue PATMI
Shareholding (%)
as at 31 Mar 10
Currency 2009 2010 FY 2008 FY 2009 FY 2008
4# HKD'm 893,146 1,050,894 228,8964 232,6164 64,3604
6# HKD'm 1,032,523 1,486,261 269,7474 269,3144 92,5994
28 SGD'm 19,278 32,559 6,053 6,603 1,929
10# KRW'b 4,407 7,337 41,086 30,838 483
74# PKR'm 22,200 16,660 6,234 7,305 (9,179)
68# IDR'b 15,770 43,654 10,351 11,783 1,530
18 GBP'm 16,441 36,457 13,9685 15,1845 3,2415*
6# INR'm 370,490 1,061,890 376,658 388,706 35,770
 
Key figures2
TSR3 (%)
PATMI EVA Change in EVA Years
 
FY 2009
FY 2008 FY 2009 FY 2008 FY 2009 1 3 5
81,0684 13,8314* 28,2694 (3,497)4* 14,4384 67.5 4.9 NA
106,7564 47,9604* 55,7664 9,9494* 7,8064 46.8 16.2 NA
2,041 (738)* (82) (1,131)* 656 77.4 (3.8) 6.7
306 (197)* (1,765) (450)* (1,568) 70.6 (9.0) NA
1,494 (22,339)* (8,842) (16,267)* 13,497 (25.0) (18.8) (16.5)
1,533 (1,193)* (1,910) (982)* (717) 124.3 4.2 10.7
3,3805 1,3475* 1,1545 1,0545* (193)5 113.4 15.8 20.5
46,703 (7,542)* (11,090) 22,039* (3,548) 190.6 5.2 21.2

Glossary

EVA = Economic Value Added (excluding unusual items), attributable to investors
Market Capitalisation = Market value as at 31 March 2010 and 31 March 2009
NA = Not applicable
PATMI = Profit/(Loss) after tax and minority interest
Shareholder Equity = Shareholder equity reported by the respective portfolio companies based on their annual filings
TSR = Total Shareholder Return

Sources:

  1. 1 Financials for the portfolio companies are based on their respective annual filings.
  2. 2 EVA figures are provided by the respective companies, except for the following, which are calculated by Temasek based on their respective annual filings: Bank of China, China Construction Bank, DBS Group, Hana Financial Group, NIB Bank, PT Bank Danamon Indonesia, Standard Chartered, ICICI Bank, Bharti Airtel, Olam International, Fraser and Neave and Li & Fung.
  3. 3 Market relevant information is sourced from Bloomberg and Stock Exchanges.

Footnotes:

  1. 1 Market Capitalisation or Shareholder Equity: For listed companies, 2010 refers to positions as at 31 March 2010. For unlisted companies, 2010 refers to positions as at 31 March 2010 or 31 December 2009, in accordance with their respective financial year ends. Similarly for 2009.
  2. 2 Key Figures: FY2009 refers to financial year ended March 2010 or December 2009 or September 2009 or June 2009, in accordance with their respective financial year ends of the portfolio companies. Similarly for FY2008. Revenue for the Financial Services consists of net interest income and other operating revenue.
  3. 3 TSR: For listed companies, source is Bloomberg.
  4. TSR: For unlisted companies, shareholder equity is used in the computations.
  5. TSR: Period for 1-year TSR is from 31 March 2009 to 31 March 2010.
  6. TSR: Period for 3-year TSR is from 31 March 2007 to 31 March 2010 (annualised).
  7. TSR: Period for 5-year TSR is from 31 March 2005 to 31 March 2010 (annualised).
  8. TSR: For unlisted companies, TSR is based on shareholder equity as at their respective financial year-ends.
  9. 4 Figures in RMB’m.
  10. 5 Figures in USD’m.
  11. # Includes significant interests held by Fullerton Financial Holdings Pte. Ltd.
  12. * Restated.
  13. BulletFor year ended Dec 2008/2009.
  14. Bullet For year ended Mar 2009/2010.
Back to top